Consolidated Statement of Changes in Equity
for the period from January 1 to June 30, 2022 |
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
in EUR thousand |
|
Attributable to equity holders of the parent company |
|
|
| |||
Note |
Subscribed capital |
Capital reserve |
Other reserves |
Retained earnings |
Total |
Non-controlling interests |
Total equity | |
Balance as of Jan 1, 2021 |
|
31,862 |
210,323 |
– 33,938 |
381,063 |
589,310 |
200 |
589,510 |
Changes in equity for the period |
|
|
|
|
|
|
|
|
Result for the period |
|
|
|
|
41,026 |
41,026 |
70 |
41,096 |
Adjustment item for translation differences (foreign operations) |
|
|
|
16,347 |
|
16,347 |
– 7 |
16,340 |
Cash flow hedges, net of taxes |
(13) |
|
|
473 |
|
473 |
|
473 |
Remeasurement of post-employment benefit obligations, net of taxes |
|
|
|
|
2 |
2 |
|
2 |
Total comprehensive income for the period |
|
0 |
0 |
16,820 |
41,028 |
57,848 |
63 |
57,911 |
Dividends paid |
(14) |
|
|
|
– 22,304 |
– 22,304 |
|
– 22,304 |
Total transactions with owners for the period |
|
0 |
0 |
0 |
– 22,304 |
– 22,304 |
0 |
– 22,304 |
Balance as of June 30, 2021 |
(14) |
31,862 |
210,323 |
– 17,118 |
399,787 |
624,854 |
263 |
625,117 |
Balance as of Jan 1, 2022 |
|
31,862 |
210,323 |
9,768 |
416,296 |
668,249 |
335 |
668,584 |
Changes in equity for the period |
|
|
|
|
|
|
|
|
Result for the period |
|
|
|
|
26,645 |
26,645 |
54 |
26,699 |
Adjustment item for translation differences (foreign operations) |
|
|
|
37,720 |
|
37,720 |
– 19 |
37,701 |
Cash flow hedges, net of taxes |
(13) |
|
|
3,427 |
|
3,427 |
|
3,427 |
Remeasurement of post-employment benefit obligations, net of taxes |
|
|
|
|
2,084 |
2,084 |
|
2,084 |
Total comprehensive income for the period |
|
0 |
0 |
41,147 |
28,729 |
69,876 |
35 |
69,911 |
Stock options |
|
|
|
|
518 |
518 |
|
518 |
Dividends paid |
(14) |
|
|
|
– 23,897 |
– 23,897 |
|
– 23,897 |
Dividends paid to non-controlling interests |
(14) |
|
|
|
|
0 |
– 140 |
– 140 |
Total transactions with owners for the period |
|
0 |
0 |
0 |
– 23,379 |
– 23,379 |
– 140 |
– 23,519 |
Balance as of June 30, 2022 |
(14) |
31,862 |
210,323 |
50,915 |
421,646 |
714,746 |
230 |
714,976 |
Legend
These contents are part of the Non-financial Group Report and were subject to a separate limited assurance examination.