Segment Reporting

T049

in EUR thousand

EMEA

Americas

Asia Pacific

Total segments

Central functions

Consolidation

Group

H1 2024

H1 2023

H1 2024

H1 2023

H1 2024

H1 2023

H1 2024

H1 2023

H1 2024

H1 2023

H1 2024

H1 2023

H1 2024

H1 2023

Total revenue

273,728

292,579

285,893

287,731

79,753

87,957

639,374

668,267

23,805

20,954

-48,371

-50,244

614,808

638,977

thereof intersegment revenue

14,494

17,787

4,087

5,574

5,985

5,930

24,566

29,291

23,805

20,954

-48,371

-50,244

 

 

Revenue from external customers

259,234

274,793

281,806

282,157

73,768

82,027

614,808

638,977

0

0

0

0

614,808

638,977

Contribution to external Group sales

42.2%

43.0%

45.8%

44.2%

12.0%

12.8%

100.0%

100.0%

 

 

 

 

 

 

Adjusted gross profit 1

147,594

148,517

164,699

153,268

39,980

42,679

352,273

344,464

k.A.

k.A.

-657

-1,034

351,616

343,430

Adjusted EBITDA 1

28,367

25,188

46,756

46,608

10,805

12,489

85,928

84,285

-4,527

-5,824

17

151

81,418

78,612

Adjusted EBITDA

margin 1, 2

10.4%

8.6%

16.4%

16.2%

13.5%

14.2%

 

 

 

 

 

 

13.2%

12.3%

Depreciation and amortization excluding PPA amortization 3

-10,580

-10,138

-11,455

-10,559

-5,191

-5,379

-27,226

-26,076

-337

-430

16

 

-27,547

-26,506

Adjusted EBITA 1

17,787

15,050

35,301

36,049

5,614

7,110

58,702

58,209

-4,864

-6,254

33

151

53,871

52,106

Adjusted EBITA

margin 1, 2

6.5%

5.1%

12.3%

12.5%

7.0%

8.1%

 

 

 

 

 

 

8.8%

8.2%

Amortization of intangible assets excluding PPA-amortization 3

-790

-814

-915

-1,321

-135

-134

-1,840

-2,269

-192

-164

0

0

-2,032

-2,433

Adjusted EBIT 1

16,997

14,236

34,386

34,728

5,479

6,976

56,862

55,940

-5,056

-6,418

33

151

51,839

49,673

Adjusted EBIT

margin 1, 2

6.2%

4.9%

12.0%

12.1%

6.9%

7.9%

 

 

 

 

 

 

8.4%

7.8%

Assets (previous

year’s figures as of

Dec 31, 2023) 4

662,077

640,501

693,281

670,149

250,027

258,452

1,605,385

1,569,102

245,738

251,815

-342,342

-327,639

1,508,781

1,493,278

Liabilities (previous

year’s figures as of

Dec 31, 2023) 5

224,870

216,871

256,354

255,898

38,208

48,387

519,432

521,156

586,532

574,513

-305,670

-295,831

800,294

799,838

CAPEX 6

9,718

9,978

10,940

16,747

1,964

5,305

22,622

32,030

460

138

-483

k.A.

22,599

32,168

Number of employees 7

3,322

3,300

1,445

1,456

1,199

1,242

5,966

5,998

133

133

k.A.

k.A.

6,099

6,131

1_The adjustments are explained in NOTE 4.

2_In terms of segment sales.

3_Depreciation from purchase price allocations.

4_Including allocated goodwill; taxes are shown in the column “Consolidation.”

5_Taxes are shown in the column “Consolidation.”

6_Including capitalized rights of use for movable assets.

7_Number of employees (average).

               

NORMA Group presents the Group's segments by region. NORMA Group’s reportable segments  are the regions Europe, Middle East and Africa (EMEA); North, Central and South America (Americas); and Asia-Pacific (APAC). NORMA Group's strategy is focused on regional growth targets, among other things. Regional and local priorities are set in the sales channels. All three regions have networked regional and cross-company organizations with different functions. For this reason, the Group's internal reporting and control system of management has a regional focus. The product portfolio does not vary significantly between the segments.

NORMA Group measures the performance of its segments primarily on the basis of the financial performance indicator “adjusted EBIT”.

Adjusted EBITDA comprises revenue, changes in inventories of finished goods and work in progress, other own work capitalized, costs for raw materials and supplies, other operating income and expenses, and employee benefit expenses, and is adjusted for significant special effects for management purposes. It is determined in accordance with the accounting policies applied in the Consolidated Statement of Comprehensive Income.

Adjusted EBITA comprises adjusted EBITDA less depreciation and amortization of property, plant and equipment excluding depreciation and amortization from purchase price allocations.

Adjusted EBIT comprises adjusted EBITA less depreciation and amortization of intangible assets excluding depreciation and amortization from purchase price allocations.

The adjustments within EBITDA, EBITA and EBIT can be found in NOTE 4: ADJUSTMENTS.

Inter-segment revenue is generally recognized at prices that would  be agreed with third parties.

Segment assets comprise all assets less (current and deferred) income tax assets. Taxes are reported  in segment reporting within consolidation. The assets of the central functions mainly include cash and cash equivalents and receivables from affiliated companies.

Segment liabilities include all liabilities less (actual and deferred) income tax liabilities. Taxes are reported in the segment reporting within the consolidation. The liabilities of the central functions mainly comprise financial liabilities.

Capital expenditure (segment capital expenditure) corresponds to additions to non-current assets (other intangible assets and property, plant and equipment) including capitalized rights of use for movable assets.

Segment assets and segment liabilities are measured using  the method applied in the Consolidated Statement of Financial Position.

Legend

These contents are part of the Non-financial Group Report and were subject to a separate limited assurance examination.