| | | |
Assets | | | |
|---|
in EUR thousand | Sept. 30, 2026 | Sept. 30, 2025 | Dec. 31, 2025 |
|---|
Non-current assets | | | |
|---|
Goodwill | 163,846 | 166,290 | 165,264 |
Other intangible assets | 21,734 | 28,020 | 24,829 |
Property, plant and equipment | 218,186 | 224,601 | 219,884 |
Other non-financial assets | 1,027 | 1,066 | 1,154 |
Other financial assets | 1,376 | 1,082 | 994 |
Contract assets | — | 67 | — |
Derivative financial assets | — | 1,692 | 14 |
Income tax assets | 202 | 552 | 218 |
Deferred income tax assets | 11,561 | 12,976 | 16,047 |
| 417,932 | 436,346 | 428,404 |
|---|
Current assets | | | |
|---|
Inventories | 156,704 | 154,635 | 144,811 |
Other non-financial assets | 21,574 | 26,832 | 20,853 |
Other financial assets | 34,176 | 2,068 | 1,990 |
Derivative financial assets | 372 | 3,855 | 2,238 |
Income tax assets | 3,230 | 4,036 | 7,214 |
Trade and other receivables | 152,305 | 141,643 | 127,437 |
Cash and cash equivalents | 140,976 | 111,768 | 85,294 |
Assets held for sale | — | 417,954 | 432,497 |
| 509,337 | 862,790 | 822,334 |
|---|
Total assets | 927,269 | 1,299,136 | 1,250,738 |
|---|
| | | |
Equity and liabilities | | | |
|---|
in EUR thousand | Sept. 30, 2026 | Sept. 30, 2025 | Dec. 31, 2025 |
|---|
Equity | | | |
|---|
Subscribed capital | 22,556 | 31,862 | 31,862 |
Capital reserve | 153,052 | 210,323 | 210,323 |
Other reserves | -33,072 | -32,210 | -30,355 |
Retained earnings | 505,092 | 374,695 | 351,987 |
Treasury shares | -53,059 |
|
|
Equity attributable to owners of the parent | 594,568 | 584,670 | 563,817 |
|---|
Non-controlling interests | 382 | 329 | 318 |
Total equity | 594,950 | 584,999 | 564,135 |
|---|
Liabilities | | | |
|---|
Non-current liabilities | | | |
|---|
Pension obligations | 8,221 | 9,693 | 8,598 |
Provisions | 8,246 | 6,580 | 7,235 |
Borrowings | 26,881 | — | 26,708 |
Other non-financial liabilities | 664 | 758 | 728 |
Lease liabilities | 19,311 | 15,858 | 14,973 |
Other financial liabilities | 41 | 8 | — |
Derivative financial liabilities | — | 561 | — |
Deferred income tax liabilities | 4,699 | 10,535 | 5,642 |
| 68,063 | 43,994 | 63,884 |
|---|
Current liabilities | | | |
|---|
Provisions | 17,159 | 18,089 | 36,074 |
Borrowings | 241 | 384,690 | 332,091 |
Other non-financial liabilities | 47,036 | 42,472 | 38,565 |
Contract liabilities | 516 | 488 | 321 |
Lease liabilities | 7,312 | 7,109 | 7,200 |
Other financial liabilities | 6,010 | 6,658 | 9,065 |
Derivative financial liabilities | 1,165 | 4,972 | 2,148 |
Income tax liabilities | 67,129 | 6,135 | 5,828 |
Trade and other payables | 117,688 | 116,330 | 105,014 |
Liabilities related to assets held for sale | — | 83,200 | 86,413 |
| 264,256 | 670,143 | 622,719 |
|---|
Total liabilities | 332,319 | 714,137 | 686,603 |
|---|
Total equity and liabilities | 927,269 | 1,299,136 | 1,250,738 |
|---|
Legend
These contents are part of the Non-financial Group Report and were subject to a separate limited assurance examination.