Management adjusts the result for the financial year for certain expenses and income in connection with realized M&A transactions in order to manage the Group's operations. Adjustments are made in accordance with the management approach in segment reporting. Hence, the following results, which are adjusted by these expenses, reflect the Management Board’s perspective.

Acquisition-related expenses and income as part of realized M&A transactions are adjusted. These may include, for example, costs for legal advice, due diligence, auditing, expert opinions, travel expenses and similar. In addition, integration expenses are adjusted following acquisitions within the first twelve months. This includes all forms of external consulting, severance costs, IT connection and other external implementation and integration costs.

In addition, effects from the purchase price allocation (PPA), such as expenses from depreciation and amortization of property, plant and equipment and intangible assets from revaluation effects, so-called step-up effects, are adjusted over time.

The following table shows the reconciliation for the adjusted result.

The following table shows profit or loss net of these expenses:

Profit and loss net of adjustments

T075

2023 unadjusted

M&A related costs

Step-up effects from purchase price allocations

Total adjustments

2023 adjusted

1,222,781

1,222,781

-8,166

-8,166

3,011

3,011

-549,646

-549,646

667,980

667,980

-192,191

188

188

-192,003

-321,750

-321,750

154,039

188

188

154,227

-53,334

846

846

-52,488

100,705

188

846

1,034

101,739

-24,582

20,324

20,324

-4,258

76,123

188

21,170

21,358

97,481

-22,670

-22,670

53,453

188

21,170

21,358

74,811

-25,537

-57

-5,325

-5,382

-30,919

27,916

131

15,845

15,976

43,892

84

84

27,832

131

15,845

15,976

43,808

0.87

0.00

0.50

0.50

1.37

(continued) Profit and loss net of adjustments

2022 unadjusted

Step-up effects from purchase price allocations

Total adjustments

2022 adjusted

1,243,014

1,243,014

15,643

15,643

2,780

2,780

-596,992

-596,992

664,445

664,445

-197,849

-197,849

-309,357

-309,357

157,239

157,239

-51,626

1,252

1,252

-50,374

105,613

1,252

1,252

106,865

-29,098

21,197

21,197

-7,901

76,515

22,449

22,449

98,964

-12,595

-12,595

63,920

22,449

22,449

86,369

-24,745

-5,631

-5,631

-30,376

39,175

16,818

16,818

55,993

107

107

39,068

16,818

16,818

55,886

1.23

0.52

0.52

1.75

In the fiscal year 2023, acquisition related expenses of EUR 188 thousand were adjusted within EBITDA (earnings before interest, taxes, depreciation of property, plant and equipment and amortization of intangible assets).These relate to expenses in connection with the agreement to acquire the Italian company Teco Srl. There were no integration costs to be adjusted in the fiscal year.

There were no adjustments within EBITDA in the financial year 2022.

As in the previous year, depreciation on property, plant and equipment from purchase price allocations in fiscal year 2023 amounting to EUR 846 thousand (2022: EUR 1,252 thousand) within EBITA (earnings before interest, taxes and amortization of intangible assets) and amortization of intangible assets in the amount of EUR 20,324 thousand (2022: EUR 21,197 thousand) from purchase price allocations were adjusted within EBIT.

The theoretical taxes resulting from the adjustments are calculated using the respective tax rate of each Group entity and are taken into consideration in adjusted earnings after taxes.

Legend

These contents are part of the Non-financial Group Report and were subject to a separate limited assurance examination.