21. (e) Financial liabilities and net debt
Trade and other payables are as follows:
Trade and other payables | T112 | |
---|---|---|
in EUR thousands | Dec 31, 2023 | Dec 31, 2022 |
Trade payables and other payables | 136,182 | 162,829 |
Reverse factoring liabilities | 18,620 | 22,538 |
Refund liabilities | 18,857 | 21,356 |
173,659 | 206,723 |
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method. NORMA Group participates in a reverse factoring program. The liabilities included in this program are reported under trade payables and similar liabilities, as this corresponds to the economic content of the transactions. All trade payables and liabilities from reverse factoring programs are due to third parties within one year. As a result, these have short-term maturities, therefore the carrying amounts on the balance sheet date correspond to their fair values, as the effects of discounting are not material.
Refund liabilities
Reimbursement liabilities are recognized for volume discounts and similar bonus agreements payable to customers. These arise from retrospective volume rebates or similar agreements that are based on total sales or on a specific product sale of a twelve-month or shorter period. Refund liabilities are recognized for discounts expected to be payable to the customer for sales completed by the end of the reporting period. Further details can be found at NOTE 3 SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES. All reimbursement liabilities are due to third parties within one year. The carrying amounts on the balance sheet date therefore correspond to their fair values, as the effects of discounting are not material.
ii. Bank borrowings
The borrowings were as follows:
Borrowings | T113 | |
---|---|---|
in EUR thousands | Dec 31, 2023 | Dec 31, 2022 |
Non-current | ||
Bank borrowings | 437,313 | 339,679 |
437,313 | 339,679 | |
Current | ||
Bank borrowings | 21,431 | 125,899 |
21,431 | 125,899 | |
Total borrowings | 458,744 | 465,578 |
Borrowings are recognized initially at fair value, net of directly attributable transaction costs incurred. In subsequent measurement, borrowings are measured at amortized cost. Any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.
Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent that there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least twelve months after the balance sheet date.
The maturity of the syndicated bank facilities and the promissory note was as follows:
Maturity bank borrowings 2023 | T114 | |||
---|---|---|---|---|
in EUR thousands | up to 1 year | > 1 year up to 2 years | > 2 years up to 5 years | > 5 years |
Syndicated bank facilities, net | 249,548 | |||
Promissory note, net | 18,000 | 27,000 | 135,000 | 26,500 |
Total | 18,000 | 27,000 | 384,548 | 26,500 |
Maturity bank borrowings 2022 | T115 | |||
---|---|---|---|---|
in EUR thousands | up to 1 year | > 1 year up to 2 years | > 2 years up to 5 years | > 5 years |
Syndicated bank facilities, net | 43,000 | 253,523 | ||
Promissory note, net | 56,688 | 18,000 | 68,500 | |
Commercial paper | 25,000 | |||
Total | 124,688 | 18,000 | 322,023 |
The loan obligations existing as at December 31, 2023, and 2022, have the following conditions:
Loan conditions as of Dec 31, 2023 | T116 | |||
Currency | Nominal amount | Nominal interest rate | Carrying amount in EUR thousands | |
Syndicated bank facilities | EUR thousands | 139,141 | variable | 139,141 |
Syndicated bank facilities | USD thousands | 122,000 | variable | 110,407 |
Promissory note | EUR thousands | 129,000 | 2% - 5.46% | 129,000 |
Promissory note | EUR thousands | 77,500 | variable | 77,500 |
Total | 456,048 |
---|
Loan conditions as of Dec 31, 2022 | T117 | |||
Currency | Nominal amount | Nominal interest rate | Carrying amount in EUR thousands | |
Syndicated bank facilities | EUR thousands | 139,141 | variable | 139,141 |
Syndicated bank facilities | EUR thousands | 43,000 | 2.44% - 2.73% | 43,000 |
Syndicated bank facilities | USD thousands | 122,000 | variable | 114,382 |
Promissory note | EUR thousands | 112,000 | 1.05% - 3.75% | 112,000 |
Promissory note | EUR thousands | 19,000 | variable | 19,000 |
Promissory note | USD thousands | 8,000 | 2.89% | 7,500 |
Promissory note | USD thousands | 5,000 | variable | 4,688 |
Commercial paper | EUR thousands | 25,000 | 0.95% - 2.45% | 25,000 |
Total | 464,711 |
---|
a) Fair value of bank borrowings
The fair value calculation of the fixed-interest promissory note, which is recognized at amortized cost and for which the fair value is stated in the notes, was based on the market yield curve according to the zero coupon method considering credit spreads (Level 2). Interest accrued on the reporting date is included.
iii. Other financial liabilities
Other financial liabilities were as follows:
Other financial liabilities | T118 | |
---|---|---|
in EUR thousands | Dec 31, 2023 | Dec 31, 2022 |
Current | ||
Liabilities from ABS and factoring | 8,632 | 10,409 |
Other liabilities | 92 | 128 |
Total other financial liabilities | 8,724 | 10,537 |
a) Liabilities from the ABS and factoring
The liabilities from ABS and factoring include liabilities from continuing involvement in the amount of EUR 1,012 thousand (Dec 31, 2022: EUR 1,057 thousand), liabilities from fair values of default and interest guarantees in the amount of EUR 348 thousand (Dec 31, 2022: EUR 390 thousand) recorded under the ABS and factoring programs and liabilities from customer payments for receivables already sold under the ABS and factoring programs in the amount of EUR 7,272 thousand (Dec 31, 2022: EUR 8,960 thousand) as part of the debtor / receivables management performed by NORMA Group.
iv. Maturity of financial liabilities
The financial liabilities of NORMA Group have the following maturities:
Maturity of financial liabilities | T119 | |||
---|---|---|---|---|
Dec 31, 2023 | ||||
in EUR thousands | up to 1 year | > 1 year up to 2 years | > 2 years up to 5 years | > 5 years |
Borrowings | 21,431 | 26,544 | 384,301 | 26,468 |
Trade and other payables | 173,659 | |||
Other financial liabilities | 8,724 | |||
203,814 | 26,544 | 384,301 | 26,468 | |
Dec 31, 2022 | ||||
in EUR thousands | up to 1 year | > 1 year up to 2 years | > 2 years up to 5 years | > 5 years |
Borrowings | 125,899 | 17,684 | 321,995 | |
Trade and other payables | 206,723 | |||
Other financial liabilities | 10,537 | |||
343,159 | 17,684 | 321,995 |
v. Net debt
Net debt of NORMA Group is as follows:
Net debt | T120 | |
---|---|---|
in EUR thousands | Dec 31, 2023 | Dec 31, 2022 |
Bank borrowings, net | 458,744 | 465,578 |
Derivative financial liabilities - hedge accounting | 544 | 1,578 |
Lease liabilities | 42,616 | 40,749 |
Other financial liabilities | 8,724 | 10,537 |
Financial debt | 510,628 | 518,442 |
Cash and cash equivalents | 165,207 | 168,670 |
Net debt | 345,421 | 349,772 |
NORMA Group’s financial liabilities are 1.5% lower than on December 31, 2022.The decrease in loan liabilities is due to currency effects in connection with the US dollar as well as the net repayment in fiscal year 2023.
NORMA Group successfully completed a refinancing in fiscal year 2023 by taking out a new promissory note loan with a sustainability component in the amount of EUR 120,000 thousand. In this context, loans amounting to EUR 124,576 thousand were repaid in the fiscal year 2023 and loans amounting to EUR 119,400 thousand were taken out. The repayment relates to the scheduled repayment of promissory note loans in the amount of EUR 56,350 thousand, the repayment of the revolving credit line in the amount of EUR 43,000 thousand and the repayment of the commercial paper program by EUR 25,225 thousand.
Lease liabilities increased compared to the end of 2022, the changes due to repayments (payment of lease installments), the additions from rights of use, reassessments of extension options and contract amendments, and interest effects led to a net increase; exchange rate effects mainly on liabilities in US dollars – of subsidiaries in the United States – had a decreasing effect.
The decrease in other financial liabilities resulted mainly from the decrease in liabilities from ABS and factoring.
Net debt decreased by EUR 4,351 thousand, or 1.2%, as of December 31, 2023.
Onoging interest expenses in the fiscal year, the increase in lease liabilities, and the valuation-related increase in liabilities from derivatives during the year, which had already been repaid as of the reporting date, had an increasing effect on net debt.
This development was offset by net cash inflows from the sum of cash outflows from operating activities of EUR 118,912 thousand, net cash outflows from the procurement and disposal of non-current assets of EUR 59,761 thousand, and from the payment of the dividend of EUR 17,524 thousand.
Cash-neutral positive net currency effects from foreign currency loans, cash and cash equivalents, and lease liabilities and other financial liabilities had an increasing impact on net debt.
Legend
These contents are part of the Non-financial Group Report and were subject to a separate limited assurance examination.