21. (e) Financial liabilities and net debt
Trade and other payables are as follows:
Trade and other payables | T128 | |
---|---|---|
in EUR thousands | Dec 31, 2024 | Dec 31, 2023 |
Trade payables and other payables | 107,396 | 136,182 |
Reverse factoring liabilities | 15,401 | 18,620 |
Refund liabilities | 20,039 | 18,857 |
142,836 | 173,659 |
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method.
Liabilities from reverse factoring programs
The following table contains further information on reverse factoring programs. Programs with the same payment conditions are aggregated accordingly:
Overview of Supply Chain Financing Agreements (SCF) as of December 31, 2024 | T129 | ||||
---|---|---|---|---|---|
Carrying amount (in EUR thousand) | For which supplier has received payments (in EUR thousand) | Currency | Ranges of payment due dates after invoice dates | Ranges of payment due dates for similar Trade Payables | Ranges of interest rates |
14,125 | 13,894 | EUR | 120 - 180 | 30 - 60 | EURIBOR + NORMA Spread |
1,276 | 1,222 | USD | 90-180 | 30 - 60 | SOFR + NORMA Spread |
15,401 | 15,116 |
No guarantees or collateral were issued on liabilities from reverse factoring programs as at December 31, 2024 or December 31, 2023. There were no cash-effective transfers from trade payables to financial liabilities as at December 31, 2024 and 2023.
All trade payables are due to third parties within one year. As a result, these have short-term maturities, therefore the carrying amounts on the reporting date correspond to their fair values, as the impacts of discounting are not material.
Refund liabilities
Reimbursement liabilities are recognized for volume discounts and similar bonus agreements payable to customers. These arise from retrospective volume rebates or similar agreements that are based on total sales or
on a specific product sale of a twelve-month or shorter period. Refund liabilities are recognized for discounts expected to be payable to the customer for sales completed by the end of the reporting period. Further details can be found in NOTE 3 SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES. All reimbursement liabilities are due to third parties within one year. The carrying amounts on the reporting date therefore correspond to their fair values, as the impacts of discounting are not material.
ii. Bank borrowings
NORMA Group’s borrowings were as follows as at the reporting date:
Borrowings | T130 | |
---|---|---|
in EUR thousands | Dec 31, 2024 | Dec 31, 2023 |
Non-current | ||
Bank borrowings | 370,283 | 437,313 |
370,283 | 437,313 | |
Current | ||
Bank borrowings | 30,243 | 21,431 |
30,243 | 21,431 | |
Total borrowings | 400,526 | 458,744 |
Borrowings are recognized initially at fair value, net of directly attributable transaction costs incurred. In subsequent measurement, borrowings are measured at amortized cost. Any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.
Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent that there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
The maturities of the long-term syndicated loans, promissory notes and other loans are as follows:
Maturity bank borrowings 2024 | T131 | |||
---|---|---|---|---|
in EUR thousands | up to 1 year | > 1 year up to 2 years | > 2 years up to 5 years | > 5 years |
Syndicated bank facilities, net | 208,432 | |||
Promissory note, net | 27,000 | 79,500 | 55,500 | 26,500 |
Other loans | 157 | 642 | ||
Total | 27,000 | 288,089 | 56,142 | 26,500 |
Maturity bank borrowings 2023 | T132 | |||
---|---|---|---|---|
in EUR thousands | up to 1 year | > 1 year up to 2 years | > 2 years up to 5 years | > 5 years |
Syndicated bank facilities, net | 249,548 | |||
Promissory note, net | 18,000 | 27,000 | 135,000 | 26,500 |
Total | 18,000 | 27,000 | 384,548 | 26,500 |
The loan obligations existing as at December 31, 2024, and 2023, have the following conditions:
Loan conditions as of Dec 31, 2024 | T133 | |||
Currency | Nominal amount | Nominal interest rate | Carrying amount in EUR thousands | |
Syndicated bank facilities | EUR thousands | 91,000 | variable | 91,000 |
Syndicated bank facilities | USD thousands | 122,000 | variable | 117,431 |
Promissory note | EUR thousands | 188,500 | 2% - 5.96% | 188,500 |
Promissory note | EUR thousands | 800 | 2% - 5.87% | 800 |
Total | 397,731 |
---|
Loan conditions as of Dec 31, 2023 | T134 | |||
Currency | Nominal amount | Nominal interest rate | Carrying amount in EUR thousands | |
Syndicated bank facilities | EUR thousands | 139,141 | variable | 139,141 |
Syndicated bank facilities | USD thousands | 122,000 | variable | 110,407 |
Promissory note | EUR thousands | 129,000 | 2% - 5.46% | 129,000 |
Promissory note | EUR thousands | 77,500 | variable | 77,500 |
Total | 456,048 |
---|
a) Fair value of bank borrowings
The fair value calculation of the fixed-interest promissory note, which is recognized at amortized cost and for which the fair value is stated in the notes, was based on the market yield curve according to the zero coupon method considering credit spreads (Level 2). Interest accrued on the reporting date is included.
iii. Other financial liabilities
Other financial liabilities were as follows:
Other financial liabilities | T135 | |
---|---|---|
in EUR thousands | Dec 31, 2024 | Dec 31, 2023 |
Current | ||
Liabilities from ABS and factoring | 12,320 | 8,632 |
Other liabilities | 252 | 92 |
Total other financial liabilities | 12,572 | 8,724 |
a) Liabilities from the ABS and factoring
The liabilities from ABS and factoring include liabilities from continuing involvement recognized as part of the ABS and factoring programs in the amount of EUR 892 thousand (Dec 31, 2023: EUR 1,012 thousand), liabilities from recognized fair values of default and interest rate guarantees in the amount of EUR 336 thousand (Dec 31, 2023: EUR 348 thousand) as well as liabilities from payments received from customers for receivables already sold within the ABS and factoring programs as part of the accounts receivable/receivables management carried out by NORMA Group in the amount of EUR 11,089 thousand (Dec 31, 2023: EUR 7,272 thousand.
iv. Maturity of financial liabilities
The financial liabilities of NORMA Group have the following maturities:
Maturity of financial liabilities | T136 | |||
---|---|---|---|---|
Dec 31, 2024 | ||||
in EUR thousands | up to 1 year | > 1 year up to 2 years | > 2 years up to 5 years | > 5 years |
Borrowings | 30,243 | 287,641 | 56,142 | 26,500 |
Trade and other payables | 142,836 | |||
Other financial liabilities | 12,572 | |||
185,651 | 287,641 | 56,142 | 26,500 | |
Dec 31, 2023 | ||||
in EUR thousands | up to 1 year | > 1 year up to 2 years | > 2 years up to 5 years | > 5 years |
Borrowings | 21,431 | 26,544 | 384,301 | 26,468 |
Trade and other payables | 173,659 | |||
Other financial liabilities | 8,724 | |||
203,814 | 26,544 | 384,301 | 26,468 |
v. Net debt
Net debt of NORMA Group is as follows:
Net debt | T137 | |
---|---|---|
in EUR thousands | Dec 31, 2024 | Dec 31, 2023 |
Bank borrowings, net | 400,526 | 458,744 |
Derivative financial liabilities - hedge accounting | 755 | 544 |
Lease liabilities | 42,431 | 42,616 |
Other financial liabilities | 12,572 | 8,724 |
Financial debt | 456,284 | 510,628 |
Cash and cash equivalents | 127,130 | 165,207 |
Net debt | 329,154 | 345,421 |
NORMA Group’s financial liabilities are 10.6% lower than on December 31, 2023.The decrease in loan liabilities is due to the net repayment in the 2024 fiscal year.
In the past fiscal year 2024, repayments were made in the amount of EUR 66,796 thousand. These primarily relate to the scheduled repayment of promissory note loans in the amount of EUR 18,000 thousand and the unscheduled repayment of syndicated loans of EUR 48,100 thousand. Positive currency effects had the opposite impact.
Lease liabilities slightly decreased compared to the end of 2023, the changes due to repayments (payment of lease installments), the additions from rights of use, reassessments of extension options and contract amendments, and interest effects led to a net decrease; exchange rate effects mainly on liabilities in US dollars – of subsidiaries in the United States – had an increasing impact.
The increase in other financial liabilities resulted mainly from the increase in liabilities from ABS and factoring.
Net debt decreased by EUR 16,267 thousand, or 4.7%, as of December 31, 2024.
Current interest expenses in the fiscal year and additions to lease liabilities as part of newly concluded leases had an increasing effect on net debt.
This development was offset by net cash inflows from the sum of cash inflows from operating activities to EUR 136,985 thousand, net cash outflows from investing activities amounting to 63,450 thousand and the payment of dividends amounting to EUR 14,338 thousand.
Cash-neutral net currency effects from foreign-currency loans, cash and cash equivalents, and lease liabilities and other financial liabilities had an increasing impact on net debt.
Legend
These contents are part of the Non-financial Group Report and were subject to a separate limited assurance examination.