Consolidated Statement Of Changes In Equity



		Attributable to shareholders of the parent company
in EUR thousand	Note	Subscribed capital	Capital reserve	Other reserves	Retained earnings	Total	Non controlling interests	Total equity
Balance as of Jan 1, 2024		31,862	210,323	5,654	445,263	693,102	338	693,440
Profit (loss) for the period					14,696	14,696	95	14,791
Adjustment item for translation differences (foreign operations)				28,682		28,682	-14	28,668
Cash flow hedges, net of tax	(21)			-1,146		-1,146		-1,146
Remeasurement of post-employment benefit obligations, net of taxes	(24, 26)				-73	-73		-73
Total comprehensive income for the period
Share-based payments	(25)				71	71		71
Dividends paid	(24)				-14,338	-14,338		-14,338
Total transactions with owners for the period
Balance as of Dec 31, 2024		31,862	210,323	33,190	445,619	720,994	376	721,370
Balance as of Jan 1, 2025		31,862	210,323	33,190	445,619	720,994	376	721,370
Profit (loss) for the period					-81,753	-81,753	67	-81,686
Adjustment item for translation differences (foreign operations)				-61,835		-61,835	-41	-61,876
Cash flow hedges, net of tax	(21)			-1,710		-1,710		-1,710
Remeasurement of post-employment benefit obligations, net of taxes	(24, 26)				810	810		810
Total comprehensive income for the period
Share-based payments	(25)				56	56		56
Dividends paid	(24)				-12,745	-12,745		-12,745
Dividends to non-controlling interests							-84	-84
Total transactions with owners for the period
Balance as of Dec 31, 2025		31,862	210,323	-30,355	351,987	563,817	318	564,135

These contents are part of the Non-financial Group Report and were subject to a separate limited assurance examination.

2021