Segment reporting

T148

EMEA

Americas

Asia-Pacific

Total segments

Central functions

Consolidation

Consolidated Group

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

2022

2021

522,445

500,141

585,624

465,246

188,779

179,417

1,296,848

1,144,804

42,371

36,553

-96,205

-89,450

1,243,014

1,091,907

33,253

37,751

11,382

8,488

9,199

6,658

53,834

52,897

42,371

36,553

-96,205

-89,450

 

 

489,192

462,390

574,242

456,758

179,580

172,759

1,243,014

1,091,907

1,243,014

1,091,907

40.0%

42.0%

46.0%

42.0%

14.0%

16.0%

100%

100%

 

 

 

 

 

 

267,043

280,450

310,042

246,416

89,089

87,362

666,174

614,228

n / a

n / a

-1,729

-1,786

664,445

612,442

35,823

66,687

97,895

71,935

29,736

34,213

163,454

172,835

-5,935

-5,080

-280

-165

157,239

167,590

6.9%

13.3%

16.7%

15.5%

15.8%

19.1%

   

 

 

 

 

12.6%

15.3%

-19,983

-19,327

-20,193

-16,313

-9,233

-8,559

-49,409

-44,199

-965

-859

 

 

-50,374

-45,058

15,840

47,360

77,702

55,622

20,503

25,654

114,045

128,636

-6,900

-5,939

-280

-165

106,865

122,532

3.0%

9.5%

13.3%

12.0%

10.9%

14.3%

   

 

 

 

 

8.6%

11.2%

-2,090

-3,443

-3,284

-2,913

-551

-607

-5,925

-6,963

-1,976

-1,809

 

 

-7,901

-8,772

13,750

43,917

74,417

52,709

19,952

25,047

108,119

121,673

-8,875

-7,749

-280

-164

98,964

113,760

2.6%

8.8%

12.7%

11.3%

10.6%

14.0%

   

 

 

 

 

8.0%

10.4%

644,561

624,263

721,827

658,745

268,156

284,078

1,634,544

1,567,086

270,319

261,868

-344,183

-330,728

1,560,680

1,498,226

242,004

211,869

288,077

276,107

56,372

53,646

586,453

541,622

575,564

578,424

-306,693

-290,404

855,324

829,642

18,028

21,494

23,500

16,329

14,598

11,418

56,126

49,241

348

3,385

-212

-1,689

56,262

50,937

3.344

3,592

1,467

1,436

1,293

1,280

6,104

6,308

129

124

n / a

n / a

6,233

6,432

NORMA Group segments the Group at a regional level. The reportable segments of NORMA Group are EMEA, the Americas and Asia-Pacific. NORMA Group’s vision includes regional growth targets. Distribution Services are focused regionally and locally. EMEA, the Americas and Asia-Pacific have linked regional intercompany organizations with different functions. As a result, the Group’s management reporting and controlling system has a regional focus. The product portfolio does not vary significantly between these segments.

Revenues are generated across all segments from the sale of products in the three product categories metallic fastening clips and fasteners (Fasten), fluid systems and connectors (Fluid), and water management applications (Water).

NORMA Group evaluates its segments mainly on the basis of the financial performance indicator ‘adjusted EBIT’. An overview of the adjustments and a reconciliation of reported to adjusted net income can be found in  NOTE 7 ‘ADJUSTMENTS’.

‘Adjusted EBITDA’ comprises revenue, changes in inventories of finished goods and work in progress, other own work capitalized, raw materials and consumables used, other operating income and expenses, and employee benefits expense, adjusted for material one-time effects. EBITDA is measured in a manner consistent with that used in the Consolidated Statement of Comprehensive Income.

‘Adjusted EBITA’ includes, in addition to EBITDA, the depreciation adjusted for depreciation from purchase price allocations.

‘Adjusted EBIT’ comprises adjusted EBITA less amortization of intangible assets.

Inter-segment revenue is generally recorded at values that approximate third-party selling prices.

Segment assets comprise all assets less (current and deferred) income tax assets. Taxes are shown in the reconciliation. Segment assets and liabilities are measured in a manner consistent with that used in the Consolidated Statement of Financial Position. Assets of the ‘Central Functions’ include mainly cash and intercompany receivables.

Segment liabilities comprise all liabilities less (current and deferred) income tax liabilities. Taxes are shown in the consolidation. Segment assets and liabilities are measured in a manner consistent with that used in the Consolidated Statement of Financial Position. Liabilities of the ‘Central Functions’ include mainly borrowings.

Capex equals additions to non-current assets (property, plant and equipment and other intangible assets including additions for leases for moveable assets).

The deferred and actual income taxes are reported in the segment reporting within the consolidation, as they were not regularly reported to the management and thus not included in the assessment of the profit and loss of the individual segments. As of December 31, 2022, this amounted to EUR 28,802 thousand in assets (Dec 31, 2021: EUR 25,129 thousand) and EUR 59,731 thousand in liabilities (Dec 31, 2021: EUR 63,326 thousand).

External sales per country, measured according to the place of domicile of the company which manufactures the products, are as follows:

     

External sales per country

 

T149

2022

2021

151,986

167,041

486,826

383,416

114,191

114,319

85,792

67,371

404,219

359,760

 

1,243,014

1,091,907


Non-current assets per country include non-current assets less deferred tax assets, derivative financial instruments, and shares in consolidated related parties and are as follows:

     

Non-current assets per country

 

T150

Dec 31, 2022

Dec 31, 2021

106,347

112,841

416,948

392,441

61,352

57,879

56,520

61,850

45,608

49,651

211,696

212,866

 

898,471

887,528

Legend

These contents are part of the Non-financial Group Report and were subject to a separate limited assurance examination.