Segment reporting

T050

EMEA

Americas

Asia Pacific

Total segments

Central functions

Consolidation

Group

H1 2026

H1 2025

H1 2026

H1 2025

H1 2026

H1 2025

H1 2026

H1 2025

H1 2026

H1 2025

H1 2026

H1 2025

H1 2026

H1 2025

240,987

247,135

138,300

141,559

61,131

64,636

440,418

453,330

25,210

25,942

-45,154

-45,009

420,474

434,263

13,892

12,046

2,912

3,404

3,141

3,617

19,945

19,067

25,210

25,942

-45,154

-45,009

 

 

227,095

235,089

135,389

138,155

57,990

61,019

420,474

434,263

0

0

0

0

420,474

434,263

54.0 %

54.1 %

32.2 %

31.8 %

13.8 %

14.1 %

100.0 %

100.0 %

 

 

 

 

 

 

135,047

133,716

71,117

71,748

31,737

32,676

237,901

238,140

n/a

n/a

-543

-223

237,358

237,917

-82,673

-84,968

-31,447

-32,166

-12,030

-14,114

-126,150

-131,248

-12,332

-12,734

0

0

-138,482

-143,982

-49,195

-56,132

-29,462

-32,746

-14,808

-12,238

-93,465

-101,116

-29,534

-31,379

50,795

54,952

-72,204

-77,543

18,111

8,206

14,036

10,917

9,468

8,600

41,615

27,723

-4,594

-2,950

-297

110

36,724

24,883

7.5 %

3.3 %

10.1 %

7.7 %

15.5 %

13.3 %

 

 

0

 

 

 

8.7 %

5.7 %

-11,278

-11,132

-5,889

-5,766

-3,732

-3,759

-20,899

-20,657

-242

-242

8

 

-21,133

-20,899

-523

-837

-923

-819

-137

-138

-1,583

-1,794

-66

-122

21

35

-1,628

-1,881

6,310

-3,762

7,224

4,332

5,598

4,702

19,133

5,272

-4,902

-3,314

-269

145

13,962

2,103

2.6 %

-1.5 %

5.2 %

3.1 %

9.2 %

7.3 %

 

 

-19.4 %

 

 

 

3.3 %

0.5 %

543,373

528,759

319,933

267,952

148,394

135,873

1,011,700

932,584

352,520

191,038

-130,867

-305,381

1,233,353

818,241

173,252

158,756

79,551

292,568

35,219

32,335

288,022

483,660

170,594

472,437

-46,179

-355,907

412,437

600,190

5,915

6,376

6,797

4,210

2,018

1,830

14,730

12,416

42

511

-683

-51

14,089

12,876

3,177

3,284

752

783

643

751

4,572

4,818

126

130

n/a

n/a

4,698

4,948

1_The adjustments are explained in 4 NOTE 4.

2_Based on segment revenue.

3_Depreciation from purchase price allocations.

4_Including allocated goodwill; taxes are shown in the column “Consolidation.”

5_Taxes are shown in the column “Consolidation.”

6_Including capitalization for right-of-use assets related to movable assets

7_Number of employees (average).

NORMA Group presents the Group’s segments by region. NORMA Group’s reportable segments are the regions Europe, Middle East, and Africa (EMEA); North, Central, and South America (Americas); and Asia-Pacific (APAC). NORMA Group's strategy is focused on regional growth targets, among other things. Regional and local priorities are set in the sales channels. All three regions have networked regional and cross-company organizations with different functions. For this reason, the Group’s internal reporting and control system of management has a regional focus. The product portfolio does not vary significantly between the segments.

NORMA Group measures the performance of its segments primarily on the basis of the key financial performance indicator “adjusted EBIT”.

The adjusted employee benefits and the adjusted other operating expenses reported in the segment reporting correspond to the management view and do not represent the items reported in the Consolidated Statement of Comprehensive Income for the Group and in the result adjusted for special items for each segment. Within the segments, expenses for temporary workers are allocated to expenses for employee benefits. In addition, operating currency gains/losses are not included in the adjusted other operating expenses. A reconciliation of the items to the "Group" is included in the "Consolidation/reclassification" column.

Adjusted EBITDA comprises revenue, changes in inventories of finished goods and work in progress, other own work capitalized, costs for raw materials and supplies, other operating income and expenses, and employee benefit expenses, and is adjusted for significant special effects for management purposes. It is determined in accordance with the accounting policies applied in the Consolidated Statement of Comprehensive Income. It is determined in accordance with the accounting policies applied in the consolidated statement of comprehensive income.

Adjusted EBIT comprises adjusted EBITA less depreciation and amortization of intangible assets excluding depreciation and amortization from purchase price allocations.

The adjustments within EBITDA and EBIT can be found in NOTE 4: ADJUSTMENTS.

Inter-segment revenue is generally recognized at prices that would be agreed with third parties.

Segment assets comprise all assets less (current and deferred) income tax assets. Taxes are shown within the consolidated segment reporting. Assets of the ‘Central Functions’ include mainly cash and intercompany receivables.

Segment liabilities comprise all liabilities less (current and deferred) income tax liabilities. Taxes are reported in the segment reporting within the consolidation. The liabilities of the central functions mainly comprise financial liabilities.

Capital expenditure (segment capital expenditure) corresponds to additions to non-current assets (other intangible assets and property, plant and equipment) including capitalized rights of use for movable assets.

Segment assets and segment liabilities are measured using the method applied in the Consolidated Statement of Financial Position.

Legend

These contents are part of the Non-financial Group Report and were subject to a separate limited assurance examination.